Consolidated and Parent Company cash flow statements

Year ended 31 March 2009

 

        Consolidated   Parent Company
    Note   2009
£m
  2008
£m
  2009
£m
  Total
£m
Cash generated from operations   33   129.1   108.4    
Dividends received from joint ventures     2.9   7.3    
Interest paid       (30.3)   (22.9)    
Taxation paid       (9.2)   (6.7)    
Net cash flow from operating activities       92.5   86.1      
Cash flow from investing activities                  
Capital expenditure       (49.3)   (34.5)    
Grants received         0.5    
Proceeds from disposal of property, plant and equipment       22.4   13.2    
Purchase of businesses (net of cash and debt acquired)   30   (1.3)   (5.7)    
Purchase of investment in joint venture   15     (2.1)    
Purchase of investment in subsidiary   14       (228.9)  
Sale of investment in joint venture       59.9   3.0    
Sale of businesses       3.2      
Dividends received from subsidiaries           25.0   50.0
Amounts loaned to subsidiaries           (16.4)   (30.4)
Net cash used in investing activities       34.9   (25.6)   (220.3)   19.6
Cash flow from financing activities                    
Repayment and cancellation of term loans and facilities       (146.3)   (120.1)   (59.6)   (100.1)
New facilities advanced       132.9   111.9   59.6   111.9
Net (repayment)/advance under revolving credit facilities       (11.3)   (0.1)   23.6   (0.9)
Payment on termination of currency swap         (7.8)    
Dividends paid   7   (32.3)   (30.8)   (32.3)   (30.8)
Redemption of preference shares         (0.2)    
Sale of convertible loan to subsidiary   32       228.9  
Proceeds from issue of shares (net of issue costs)   26     0.5   0.5   3.7
Cash gift to ESOP   26       (0.5)   (3.2)
Finance lease repayments   34   (2.5)   (0.8)    
Net cash used in financing activities       (59.5)   (47.4)   220.2   (19.4)
Net increase/(decrease) in cash and cash equivalents     67.9   13.1   (0.1)   0.2
Cash and cash equivalents at beginning of year   34   38.9   24.9   0.4   0.2
Exchange impact on cash and cash equivalents   34   0.7   0.9    
Cash and cash equivalents at end of year   34   107.5   38.9   0.3   0.4
Memo: Net debt at end of year   34   (415.8)   (474.8)   (485.6)   (431.2)